Loan Statement

KAIRI

File No: 61
Name: PRISILAH WANJIRU MWANGI
Month Date Narration Reference Amount Principal Paid Interest Paid Penalty Paid Debt Collector Paid Interesst Added Penalty Added Loan Balance Principal Balance Interest Balance Penalty Balance
January 2019 01/01/2019 Interest Charged January 2019 - 0 0 0 0 0 3000 0 303000 0 3000 0
January 2019 15/01/2019 LOAN PAYMENT TRANSACTION - 10570 7570 3000 0 0 0 0 292430 292430 0 0
February 2019 01/02/2019 Interest Charged February 2019 - 0 0 0 0 0 2924 0 295354 0 2924 0
March 2019 01/03/2019 Interest Charged March 2019 - 0 0 0 0 0 2924 0 298278 0 5848 0
April 2019 01/04/2019 Interest Charged April 2019 - 0 0 0 0 0 2924 0 301202 0 8772 0
May 2019 01/05/2019 Interest Charged May 2019 - 0 0 0 0 0 2924 0 304126 0 11696 0
June 2019 01/06/2019 Interest Charged June 2019 - 0 0 0 0 0 2924 0 307050 0 14620 0
July 2019 01/07/2019 Interest Charged July 2019 - 0 0 0 0 0 2924 0 309974 0 17544 0
August 2019 01/08/2019 Interest Charged August 2019 - 0 0 0 0 0 2924 0 312898 0 20468 0
September 2019 01/09/2019 Interest Charged September 2019 - 0 0 0 0 0 2924 0 315822 0 23392 0
September 2019 30/09/2019 LOAN PAYMENT TRANSACTION - 400 0 400 0 0 0 0 315422 292430 22992 0
September 2019 30/09/2019 LOAN PAYMENT TRANSACTION - 3000 0 3000 0 0 0 0 312422 292430 19992 0
October 2019 01/10/2019 Interest Charged October 2019 - 0 0 0 0 0 2924 0 315346 0 22916 0
October 2019 31/10/2019 LOAN PAYMENT TRANSACTION - 1480 0 1480 0 0 0 0 313866 292430 21436 0
October 2019 31/10/2019 LOAN PAYMENT TRANSACTION - 2970 0 2970 0 0 0 0 310896 292430 18466 0
October 2019 31/10/2019 Additional Loan Income - 50 0 50 0 0 0 0 310846 292430 18416 0
November 2019 01/11/2019 Interest Charged November 2019 - 0 0 0 0 0 2924 0 313770 0 21340 0
December 2019 01/12/2019 Interest Charged December 2019 - 0 0 0 0 0 2924 0 316694 0 24264 0
January 2020 01/01/2020 Interest Charged January 2020 - 0 0 0 0 0 2924 0 319618 0 27188 0
January 2020 31/01/2020 LOAN PAYMENT TRANSACTION - 3050 0 3050 0 0 0 0 316568 292430 24138 0
January 2020 31/01/2020 LOAN PAYMENT TRANSACTION - 1400 0 1400 0 0 0 0 315168 292430 22738 0
February 2020 01/02/2020 Interest Charged February 2020 - 0 0 0 0 0 2924 0 318092 0 25662 0
March 2020 01/03/2020 Interest Charged March 2020 - 0 0 0 0 0 2924 0 321016 0 28586 0
March 2020 31/03/2020 LOAN PAYMENT TRANSACTION - 3150 0 3150 0 0 0 0 317866 292430 25436 0
March 2020 31/03/2020 LOAN PAYMENT TRANSACTION - 4095 0 4095 0 0 0 0 313771 292430 21341 0
April 2020 01/04/2020 Interest Charged April 2020 - 0 0 0 0 0 2924 0 316695 0 24265 0
May 2020 01/05/2020 Interest Charged May 2020 - 0 0 0 0 0 2924 0 319619 0 27189 0
June 2020 01/06/2020 Interest Charged June 2020 - 0 0 0 0 0 2924 0 322543 0 30113 0
July 2020 01/07/2020 Interest Charged July 2020 - 0 0 0 0 0 2924 0 325467 0 33037 0
August 2020 01/08/2020 Interest Charged August 2020 - 0 0 0 0 0 2924 0 328391 0 35961 0
September 2020 01/09/2020 Interest Charged September 2020 - 0 0 0 0 0 2924 0 331315 0 38885 0
October 2020 01/10/2020 Interest Charged October 2020 - 0 0 0 0 0 2924 0 334239 0 41809 0
November 2020 01/11/2020 Interest Charged November 2020 - 0 0 0 0 0 2924 0 337163 0 44733 0
December 2020 01/12/2020 Interest Charged December 2020 - 0 0 0 0 0 2924 0 340087 0 47657 0
January 2021 01/01/2021 Interest Charged January 2021 - 0 0 0 0 0 2924 0 343011 0 50581 0
February 2021 01/02/2021 Interest Charged February 2021 - 0 0 0 0 0 2924 0 345935 0 53505 0
March 2021 01/03/2021 Interest Charged March 2021 - 0 0 0 0 0 2924 0 348859 0 56429 0
April 2021 01/04/2021 Interest Charged April 2021 - 0 0 0 0 0 2924 0 351783 0 59353 0
May 2021 01/05/2021 Interest Charged May 2021 - 0 0 0 0 0 2924 0 354707 0 62277 0
June 2021 01/06/2021 Interest Charged June 2021 - 0 0 0 0 0 2924 0 357631 0 65201 0
July 2021 01/07/2021 Interest Charged July 2021 - 0 0 0 0 0 2924 0 360555 0 68125 0
August 2021 01/08/2021 Interest Charged August 2021 - 0 0 0 0 0 2924 0 363479 0 71049 0
September 2021 01/09/2021 Interest Charged September 2021 - 0 0 0 0 0 2924 0 366403 0 73973 0
October 2021 01/10/2021 Interest Charged October 2021 - 0 0 0 0 0 2924 0 369327 0 76897 0
November 2021 01/11/2021 Interest Charged November 2021 - 0 0 0 0 0 2924 0 372251 0 79821 0
December 2021 01/12/2021 Interest Charged December 2021 - 0 0 0 0 0 2924 0 375175 0 82745 0
January 2022 01/01/2022 Interest Charged January 2022 - 0 0 0 0 0 2924 0 378099 0 85669 0
January 2022 10/01/2022 Loan 1719 Settled - 0 0 0 0 0 0 0 376950 289430 87520 0
February 2022 01/02/2022 Interest Charged February 2022 - 0 0 0 0 0 2924 0 381023 0 88593 0
March 2022 01/03/2022 Interest Charged March 2022 - 0 0 0 0 0 2924 0 383947 0 91517 0
April 2022 01/04/2022 Interest Charged April 2022 - 0 0 0 0 0 2924 0 386871 0 94441 0
May 2022 01/05/2022 Interest Charged May 2022 - 0 0 0 0 0 2924 0 389795 0 97365 0
June 2022 01/06/2022 Interest Charged June 2022 - 0 0 0 0 0 2924 0 392719 0 100289 0
July 2022 01/07/2022 Interest Charged July 2022 - 0 0 0 0 0 2924 0 395643 0 103213 0
July 2022 11/07/2022 LOAN PAYMENT TRANSACTION - 2133 0 2133 0 0 0 0 393510 292430 101080 0
August 2022 01/08/2022 Interest Charged August 2022 - 0 0 0 0 0 2924 0 396434 0 104004 0
September 2022 01/09/2022 Interest Charged September 2022 - 0 0 0 0 0 2924 0 399358 0 106928 0
October 2022 01/10/2022 Interest Charged October 2022 - 0 0 0 0 0 2924 0 402282 0 109852 0
November 2022 01/11/2022 Interest Charged November 2022 - 0 0 0 0 0 2924 0 405206 0 112776 0
December 2022 01/12/2022 Interest Charged December 2022 - 0 0 0 0 0 2924 0 408130 0 115700 0
January 2023 01/01/2023 Interest Charged January 2023 - 0 0 0 0 0 2924 0 411054 0 118624 0
February 2023 01/02/2023 Interest Charged February 2023 - 0 0 0 0 0 2924 0 413978 0 121548 0
March 2023 01/03/2023 Interest Charged March 2023 - 0 0 0 0 0 2924 0 416902 0 124472 0
April 2023 01/04/2023 Interest Charged April 2023 - 0 0 0 0 0 2924 0 419826 0 127396 0
May 2023 01/05/2023 Interest Charged May 2023 - 0 0 0 0 0 2924 0 422750 0 130320 0
March 2024 11/05/2023 Debtor Collector Fees S6193759 747 0 0 0 747 0 0 0 0 0 0
March 2024 11/05/2023 LOAN PAYMENT TRANSACTION S6193759 6719 0 6719 0 0 0 0 416031 292430 123601 0
June 2023 01/06/2023 Interest Charged June 2023 - 0 0 0 0 0 2924 0 418955 0 126525 0
July 2023 01/07/2023 Interest Charged July 2023 - 0 0 0 0 0 2924 0 421879 0 129449 0
August 2023 01/08/2023 Interest Charged August 2023 - 0 0 0 0 0 2924 0 424803 0 132373 0
September 2023 01/09/2023 Interest Charged September 2023 - 0 0 0 0 0 2924 0 427727 0 135297 0
September 2023 01/09/2023 KAIRI 61 savings to loan of KAIRI 61 - 143287 7990 135297 0 0 0 0 284440 284440 0 0
September 2023 01/09/2023 KAIRI 61 savings to loan of KAIRI 61 - 78250 78250 0 0 0 0 0 206190 206190 0 0
September 2023 01/09/2023 KAIRI 61 savings to loan of KAIRI 61 - 0 0 0 0 0 0 0 0 0 0 0
October 2023 01/10/2023 Interest Charged October 2023 - 0 0 0 0 0 2062 0 208252 0 2062 0
November 2023 01/11/2023 Interest Charged November 2023 - 0 0 0 0 0 2062 0 210314 0 4124 0
December 2023 01/12/2023 Interest Charged December 2023 - 0 0 0 0 0 2062 0 212376 0 6186 0
January 2024 01/01/2024 Interest Charged January 2024 - 0 0 0 0 0 2062 0 214438 0 8248 0
February 2024 01/02/2024 Interest Charged February 2024 - 0 0 0 0 0 2062 0 216500 0 10310 0
March 2024 01/03/2024 Interest Charged March 2024 - 0 0 0 0 0 2062 0 218562 0 12372 0
April 2024 01/04/2024 Interest Charged April 2024 - 0 0 0 0 0 2062 0 220624 0 14434 0
May 2024 01/05/2024 Interest Charged May 2024 - 0 0 0 0 0 2062 0 222686 0 16496 0
June 2024 01/06/2024 Interest Charged June 2024 - 0 0 0 0 0 2062 0 224748 0 18558 0
July 2024 01/07/2024 Interest Charged July 2024 - 0 0 0 0 0 2062 0 226810 0 20620 0
August 2024 01/08/2024 Interest Charged August 2024 - 0 0 0 0 0 2062 0 228872 0 22682 0
September 2024 01/09/2024 Interest Charged September 2024 - 0 0 0 0 0 2062 0 230934 0 24744 0
October 2024 01/10/2024 Interest Charged October 2024 - 0 0 0 0 0 2062 0 232996 0 26806 0
November 2024 01/11/2024 Interest Charged November 2024 - 0 0 0 0 0 2062 0 235058 0 28868 0
December 2024 01/12/2024 Interest Charged December 2024 - 0 0 0 0 0 2062 0 237120 0 30930 0
January 2025 01/01/2025 Interest Charged January 2025 - 0 0 0 0 0 2062 0 239182 0 32992 0
February 2025 01/02/2025 Interest Charged February 2025 - 0 0 0 0 0 2062 0 241244 0 35054 0
March 2025 01/03/2025 Interest Charged March 2025 - 0 0 0 0 0 2062 0 243306 0 37116 0
April 2025 01/04/2025 Interest Charged April 2025 - 0 0 0 0 0 2062 0 245368 0 39178 0
May 2025 01/05/2025 Interest Charged May 2025 - 0 0 0 0 0 2062 0 247430 0 41240 0
June 2025 01/06/2025 Interest Charged June 2025 - 0 0 0 0 0 2062 0 250179 0 43302 0
May 2025 01/06/2025 Penalty June 2025 0 0 0 0 0 0 687 248117 0 0 687
July 2025 01/07/2025 Interest Charged July 2025 - 0 0 0 0 0 2062 0 252933 0 45364 0
July 2025 01/07/2025 Debtor Collector Fees - 300 0 0 0 300 0 0 0 0 0 0
July 2025 01/07/2025 Debtor Collector Fees VAT - 48 0 0 0 48 0 0 0 0 0 0
July 2025 01/07/2025 KAIRI 61 shares to loan of KAIRI 61 - 2652 0 1273 1379 0 0 0 250281 206190 44091 0
July 2025 01/07/2025 KAIRI 61 shares to loan of KAIRI 61 - 0 0 0 0 0 0 0 0 0 0 0
July 2025 01/07/2025 Debtor Collector Fees - 9716 0 0 0 9716 0 0 0 0 0 0
July 2025 01/07/2025 Debtor Collector Fees VAT - 1555 0 0 0 1555 0 0 0 0 0 0
July 2025 01/07/2025 KAIRI 39 savings to loan of KAIRI 61 - 85894 41803 44091 0 0 0 0 164387 164387 0 0
July 2025 01/07/2025 KAIRI 39 savings to loan of KAIRI 61 - 0 0 0 0 0 0 0 0 0 0 0
June 2025 01/07/2025 Penalty July 2025 0 0 0 0 0 0 692 250871 0 0 1379
July 2025 25/07/2025 Debtor Collector Fees S79901893 11 0 0 0 11 0 0 0 0 0 0
July 2025 25/07/2025 Debtor Collector Fees VAT S79901893 2 0 0 0 2 0 0 0 0 0 0
July 2025 25/07/2025 LOAN PAYMENT TRANSACTION S79901893 101 101 0 0 0 0 0 164286 164286 0 0
August 2025 01/08/2025 Interest Charged August 2025 - 0 0 0 0 0 1643 0 166419 0 1643 0
July 2025 01/08/2025 Penalty August 2025 0 0 0 0 0 0 490 164776 0 0 490
September 2025 01/09/2025 Interest Charged September 2025 - 0 0 0 0 0 1643 0 168721 0 3286 0
August 2025 01/09/2025 Penalty September 2025 0 0 0 0 0 0 659 167078 0 0 1149
October 2025 01/10/2025 Interest Charged October 2025 - 0 0 0 0 0 1643 0 171028 0 4929 0
September 2025 01/10/2025 Penalty October 2025 0 0 0 0 0 0 664 169385 0 0 1813
November 2025 01/11/2025 Interest Charged November 2025 - 0 0 0 0 0 1643 0 173340 0 6572 0
October 2025 01/11/2025 Penalty November 2025 0 0 0 0 0 0 669 171697 0 0 2482
December 2025 01/12/2025 Interest Charged December 2025 - 0 0 0 0 0 1643 0 175657 0 8215 0
November 2025 01/12/2025 Penalty December 2025 0 0 0 0 0 0 674 174014 0 0 3156
January 2026 01/01/2026 Penalty Charged - 0 0 0 0 0 0 680 176389.03 0 0 3836
January 2026 01/01/2026 Interest Charged - 0 0 0 0 0 1643 0 177980 0 9858 0