Loan Statement
GAKUI
| Month | Date | Narration | Reference | Amount | Principal Paid | Interest Paid | Penalty Paid | Debt Collector Paid | Interesst Added | Penalty Added | Loan Balance | Principal Balance | Interest Balance | Penalty Balance |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| January 2019 | 01/01/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1161 | 0 | 117161 | 0 | 1161 | 0 |
| January 2019 | 15/01/2019 | LOAN PAYMENT TRANSACTION | - | 36350 | 36350 | 0 | 0 | 0 | 0 | 0 | 79650 | 79650 | 0 | 0 |
| February 2019 | 01/02/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 797 | 0 | 81608 | 0 | 1958 | 0 |
| March 2019 | 01/03/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 797 | 0 | 82405 | 0 | 2755 | 0 |
| April 2019 | 01/04/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 797 | 0 | 83202 | 0 | 3552 | 0 |
| May 2019 | 01/05/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 797 | 0 | 83999 | 0 | 4349 | 0 |
| June 2019 | 01/06/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 797 | 0 | 84796 | 0 | 5146 | 0 |
| July 2019 | 01/07/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 797 | 0 | 85593 | 0 | 5943 | 0 |
| July 2019 | 31/07/2019 | LOAN PAYMENT TRANSACTION | - | 1500 | 0 | 1500 | 0 | 0 | 0 | 0 | 84093 | 79650 | 4443 | 0 |
| August 2019 | 01/08/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 797 | 0 | 84890 | 0 | 5240 | 0 |
| August 2019 | 31/08/2019 | LOAN PAYMENT TRANSACTION | - | 1500 | 0 | 1500 | 0 | 0 | 0 | 0 | 83390 | 79650 | 3740 | 0 |
| September 2019 | 01/09/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 797 | 0 | 84187 | 0 | 4537 | 0 |
| September 2019 | 30/09/2019 | LOAN PAYMENT TRANSACTION | - | 1810 | 0 | 1810 | 0 | 0 | 0 | 0 | 82377 | 79650 | 2727 | 0 |
| October 2019 | 01/10/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 797 | 0 | 83174 | 0 | 3524 | 0 |
| November 2019 | 01/11/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 797 | 0 | 83971 | 0 | 4321 | 0 |
| December 2019 | 01/12/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 797 | 0 | 84768 | 0 | 5118 | 0 |
| January 2020 | 01/01/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 797 | 0 | 85565 | 0 | 5915 | 0 |
| February 2020 | 01/02/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 797 | 0 | 86362 | 0 | 6712 | 0 |
| March 2020 | 01/03/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 797 | 0 | 87159 | 0 | 7509 | 0 |
| March 2020 | 31/03/2020 | LOAN PAYMENT TRANSACTION | - | 9681 | 2172 | 7509 | 0 | 0 | 0 | 0 | 77478 | 77478 | 0 | 0 |
| March 2020 | 31/03/2020 | LOAN PAYMENT TRANSACTION | - | 46039 | 46039 | 0 | 0 | 0 | 0 | 0 | 31439 | 31439 | 0 | 0 |
| April 2020 | 01/04/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 31754 | 0 | 315 | 0 |
| May 2020 | 01/05/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 32069 | 0 | 630 | 0 |
| June 2020 | 01/06/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 32384 | 0 | 945 | 0 |
| July 2020 | 01/07/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 32699 | 0 | 1260 | 0 |
| August 2020 | 01/08/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 33014 | 0 | 1575 | 0 |
| September 2020 | 01/09/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 33329 | 0 | 1890 | 0 |
| October 2020 | 01/10/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 33644 | 0 | 2205 | 0 |
| November 2020 | 01/11/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 33959 | 0 | 2520 | 0 |
| December 2020 | 01/12/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 34274 | 0 | 2835 | 0 |
| January 2021 | 01/01/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 34589 | 0 | 3150 | 0 |
| February 2021 | 01/02/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 34904 | 0 | 3465 | 0 |
| March 2021 | 01/03/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 35219 | 0 | 3780 | 0 |
| April 2021 | 01/04/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 35534 | 0 | 4095 | 0 |
| May 2021 | 01/05/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 35849 | 0 | 4410 | 0 |
| June 2021 | 01/06/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 36164 | 0 | 4725 | 0 |
| July 2021 | 01/07/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 36479 | 0 | 5040 | 0 |
| August 2021 | 01/08/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 36794 | 0 | 5355 | 0 |
| September 2021 | 01/09/2021 | Loan 2534 Settled | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36673 | 31075 | 5598 | 0 |
| September 2021 | 01/09/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 37109 | 0 | 5670 | 0 |
| September 2021 | 28/09/2021 | LOAN PAYMENT TRANSACTION | - | 1030 | 0 | 1030 | 0 | 0 | 0 | 0 | 36079 | 31439 | 4640 | 0 |
| October 2021 | 01/10/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 36394 | 0 | 4955 | 0 |
| October 2021 | 29/10/2021 | LOAN PAYMENT TRANSACTION | - | 300 | 0 | 300 | 0 | 0 | 0 | 0 | 36094 | 31439 | 4655 | 0 |
| November 2021 | 01/11/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 36409 | 0 | 4970 | 0 |
| November 2021 | 30/11/2021 | LOAN PAYMENT TRANSACTION | - | 300 | 0 | 300 | 0 | 0 | 0 | 0 | 36109 | 31439 | 4670 | 0 |
| December 2021 | 01/12/2021 | Loan 2534 Settled | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35976 | 31075 | 4901 | 0 |
| December 2021 | 01/12/2021 | Loan 2534 Settled | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35976 | 31075 | 4901 | 0 |
| December 2021 | 01/12/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 36424 | 0 | 4985 | 0 |
| January 2022 | 01/01/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 36739 | 0 | 5300 | 0 |
| February 2022 | 01/02/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 37054 | 0 | 5615 | 0 |
| March 2022 | 01/03/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 37369 | 0 | 5930 | 0 |
| April 2022 | 01/04/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 37684 | 0 | 6245 | 0 |
| May 2022 | 01/05/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 37999 | 0 | 6560 | 0 |
| June 2022 | 01/06/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 38314 | 0 | 6875 | 0 |
| June 2022 | 06/06/2022 | LOAN PAYMENT TRANSACTION | - | 410 | 0 | 410 | 0 | 0 | 0 | 0 | 37904 | 31439 | 6465 | 0 |
| July 2022 | 01/07/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 38219 | 0 | 6780 | 0 |
| August 2022 | 01/08/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 38534 | 0 | 7095 | 0 |
| September 2022 | 01/09/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 38849 | 0 | 7410 | 0 |
| October 2022 | 01/10/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 39164 | 0 | 7725 | 0 |
| November 2022 | 01/11/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 39479 | 0 | 8040 | 0 |
| December 2022 | 01/12/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 39794 | 0 | 8355 | 0 |
| January 2023 | 01/01/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 40109 | 0 | 8670 | 0 |
| February 2023 | 01/02/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 40424 | 0 | 8985 | 0 |
| March 2023 | 01/03/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 40739 | 0 | 9300 | 0 |
| April 2023 | 01/04/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 41054 | 0 | 9615 | 0 |
| May 2023 | 01/05/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 41369 | 0 | 9930 | 0 |
| June 2023 | 01/06/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 41684 | 0 | 10245 | 0 |
| July 2023 | 01/07/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 41999 | 0 | 10560 | 0 |
| August 2023 | 01/08/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 42314 | 0 | 10875 | 0 |
| September 2023 | 01/09/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 42629 | 0 | 11190 | 0 |
| October 2023 | 01/10/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 42944 | 0 | 11505 | 0 |
| November 2023 | 01/11/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 43259 | 0 | 11820 | 0 |
| December 2023 | 01/12/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 43574 | 0 | 12135 | 0 |
| January 2024 | 01/01/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 43889 | 0 | 12450 | 0 |
| February 2024 | 01/02/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 44204 | 0 | 12765 | 0 |
| March 2024 | 01/03/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 44519 | 0 | 13080 | 0 |
| April 2024 | 01/04/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 44834 | 0 | 13395 | 0 |
| May 2024 | 01/05/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 45149 | 0 | 13710 | 0 |
| June 2024 | 01/06/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 45464 | 0 | 14025 | 0 |
| July 2024 | 01/07/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 45779 | 0 | 14340 | 0 |
| August 2024 | 01/08/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 46094 | 0 | 14655 | 0 |
| September 2024 | 01/09/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 46409 | 0 | 14970 | 0 |
| September 2024 | 30/09/2024 | LOAN PAYMENT TRANSACTION | S9320297 | 1114 | 0 | 1114 | 0 | 0 | 0 | 0 | 45295 | 31439 | 13856 | 0 |
| October 2024 | 01/10/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 45610 | 0 | 14171 | 0 |
| November 2024 | 01/11/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 45925 | 0 | 14486 | 0 |
| December 2024 | 01/12/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 46240 | 0 | 14801 | 0 |
| January 2025 | 01/01/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 46555 | 0 | 15116 | 0 |
| February 2025 | 01/02/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 46870 | 0 | 15431 | 0 |
| March 2025 | 01/03/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 47185 | 0 | 15746 | 0 |
| April 2025 | 01/04/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 47500 | 0 | 16061 | 0 |
| May 2025 | 01/05/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 315 | 0 | 47815 | 0 | 16376 | 0 |
| May 2025 | 05/05/2025 | GAKUI 292 savings to loan of GAKUI 292 | - | 29085 | 12709 | 16376 | 0 | 0 | 0 | 0 | 18730 | 18730 | 0 | 0 |
| May 2025 | 05/05/2025 | GAKUI 292 savings to loan of GAKUI 292 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| May 2025 | 05/05/2025 | GAKUI 292 shares to loan of GAKUI 292 | - | 10000 | 10000 | 0 | 0 | 0 | 0 | 0 | 8730 | 8730 | 0 | 0 |
| May 2025 | 05/05/2025 | GAKUI 292 shares to loan of GAKUI 292 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| June 2025 | 01/06/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 88 | 0 | 9022 | 0 | 88 | 0 |
| July 2025 | 01/07/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 88 | 0 | 9325 | 0 | 176 | 0 |
| August 2025 | 01/08/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 88 | 0 | 9583 | 0 | 264 | 0 |
| September 2025 | 01/09/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 88 | 0 | 9680 | 0 | 352 | 0 |
| October 2025 | 01/10/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 88 | 0 | 9777 | 0 | 440 | 0 |
| November 2025 | 01/11/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 88 | 0 | 9874 | 0 | 528 | 0 |
| December 2025 | 01/12/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 88 | 0 | 9971 | 0 | 616 | 0 |
| January 2026 | 01/01/2026 | Penalty Charged | - | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9980 | 0 | 0 | 634 |
| January 2026 | 01/01/2026 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 88 | 0 | 10068 | 0 | 704 | 0 |