Loan Statement
GAKUI
| Month | Date | Narration | Reference | Amount | Principal Paid | Interest Paid | Penalty Paid | Debt Collector Paid | Interesst Added | Penalty Added | Loan Balance | Principal Balance | Interest Balance | Penalty Balance |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| January 2019 | 01/01/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 430 | 0 | 43430 | 0 | 430 | 0 |
| January 2019 | 15/01/2019 | LOAN PAYMENT TRANSACTION | - | 20240 | 20240 | 0 | 0 | 0 | 0 | 0 | 22760 | 22760 | 0 | 0 |
| February 2019 | 01/02/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 23418 | 0 | 658 | 0 |
| March 2019 | 01/03/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 23646 | 0 | 886 | 0 |
| April 2019 | 01/04/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 23874 | 0 | 1114 | 0 |
| May 2019 | 01/05/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 24102 | 0 | 1342 | 0 |
| June 2019 | 01/06/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 24330 | 0 | 1570 | 0 |
| July 2019 | 01/07/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 24558 | 0 | 1798 | 0 |
| August 2019 | 01/08/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 24786 | 0 | 2026 | 0 |
| September 2019 | 01/09/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 25014 | 0 | 2254 | 0 |
| September 2019 | 30/09/2019 | LOAN PAYMENT TRANSACTION | - | 830 | 0 | 830 | 0 | 0 | 0 | 0 | 24184 | 22760 | 1424 | 0 |
| October 2019 | 01/10/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 24412 | 0 | 1652 | 0 |
| November 2019 | 01/11/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 24640 | 0 | 1880 | 0 |
| December 2019 | 01/12/2019 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 24868 | 0 | 2108 | 0 |
| January 2020 | 01/01/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 25096 | 0 | 2336 | 0 |
| February 2020 | 01/02/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 25324 | 0 | 2564 | 0 |
| March 2020 | 01/03/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 25552 | 0 | 2792 | 0 |
| April 2020 | 01/04/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 25780 | 0 | 3020 | 0 |
| May 2020 | 01/05/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 26008 | 0 | 3248 | 0 |
| June 2020 | 01/06/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 26236 | 0 | 3476 | 0 |
| July 2020 | 01/07/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 26464 | 0 | 3704 | 0 |
| August 2020 | 01/08/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 26692 | 0 | 3932 | 0 |
| September 2020 | 01/09/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 26920 | 0 | 4160 | 0 |
| October 2020 | 01/10/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 27148 | 0 | 4388 | 0 |
| October 2020 | 31/10/2020 | LOAN PAYMENT TRANSACTION | - | 830 | 0 | 830 | 0 | 0 | 0 | 0 | 26318 | 22760 | 3558 | 0 |
| November 2020 | 01/11/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 26546 | 0 | 3786 | 0 |
| December 2020 | 01/12/2020 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 26774 | 0 | 4014 | 0 |
| January 2021 | 01/01/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 27002 | 0 | 4242 | 0 |
| February 2021 | 01/02/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 27230 | 0 | 4470 | 0 |
| March 2021 | 01/03/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 27458 | 0 | 4698 | 0 |
| April 2021 | 01/04/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 27686 | 0 | 4926 | 0 |
| May 2021 | 01/05/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 27914 | 0 | 5154 | 0 |
| June 2021 | 01/06/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 28142 | 0 | 5382 | 0 |
| July 2021 | 01/07/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 28370 | 0 | 5610 | 0 |
| August 2021 | 01/08/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 28598 | 0 | 5838 | 0 |
| September 2021 | 01/09/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 28826 | 0 | 6066 | 0 |
| October 2021 | 01/10/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 29054 | 0 | 6294 | 0 |
| November 2021 | 01/11/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 29282 | 0 | 6522 | 0 |
| December 2021 | 01/12/2021 | Loan 2588 Settled | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29308 | 22760 | 6548 | 0 |
| December 2021 | 01/12/2021 | Loan 2588 Settled | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29308 | 22760 | 6548 | 0 |
| December 2021 | 01/12/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 29510 | 0 | 6750 | 0 |
| January 2022 | 01/01/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 29738 | 0 | 6978 | 0 |
| February 2022 | 01/02/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 29966 | 0 | 7206 | 0 |
| March 2022 | 01/03/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 30194 | 0 | 7434 | 0 |
| April 2022 | 01/04/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 30422 | 0 | 7662 | 0 |
| May 2022 | 01/05/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 30650 | 0 | 7890 | 0 |
| June 2022 | 01/06/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 30878 | 0 | 8118 | 0 |
| July 2022 | 01/07/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 31106 | 0 | 8346 | 0 |
| August 2022 | 01/08/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 31334 | 0 | 8574 | 0 |
| September 2022 | 01/09/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 31562 | 0 | 8802 | 0 |
| October 2022 | 01/10/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 31790 | 0 | 9030 | 0 |
| November 2022 | 01/11/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 32018 | 0 | 9258 | 0 |
| December 2022 | 01/12/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 32246 | 0 | 9486 | 0 |
| January 2023 | 01/01/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 32474 | 0 | 9714 | 0 |
| February 2023 | 01/02/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 32702 | 0 | 9942 | 0 |
| March 2023 | 01/03/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 32930 | 0 | 10170 | 0 |
| April 2023 | 01/04/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 33158 | 0 | 10398 | 0 |
| May 2023 | 01/05/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 33386 | 0 | 10626 | 0 |
| June 2023 | 01/06/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 33614 | 0 | 10854 | 0 |
| July 2023 | 01/07/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 33842 | 0 | 11082 | 0 |
| August 2023 | 01/08/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 34070 | 0 | 11310 | 0 |
| September 2023 | 01/09/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 34298 | 0 | 11538 | 0 |
| October 2023 | 01/10/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 34526 | 0 | 11766 | 0 |
| November 2023 | 01/11/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 34754 | 0 | 11994 | 0 |
| December 2023 | 01/12/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 34982 | 0 | 12222 | 0 |
| January 2024 | 01/01/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 35210 | 0 | 12450 | 0 |
| February 2024 | 01/02/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 35438 | 0 | 12678 | 0 |
| March 2024 | 01/03/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 35666 | 0 | 12906 | 0 |
| April 2024 | 01/04/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 35894 | 0 | 13134 | 0 |
| May 2024 | 01/05/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 36122 | 0 | 13362 | 0 |
| June 2024 | 01/06/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 36350 | 0 | 13590 | 0 |
| July 2024 | 01/07/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 36578 | 0 | 13818 | 0 |
| August 2024 | 01/08/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 36806 | 0 | 14046 | 0 |
| September 2024 | 01/09/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 37034 | 0 | 14274 | 0 |
| September 2024 | 30/09/2024 | Debtor Collector Fees | S9320297 | 50 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 |
| September 2024 | 30/09/2024 | LOAN PAYMENT TRANSACTION | S9320297 | 451 | 0 | 451 | 0 | 0 | 0 | 0 | 36583 | 22760 | 13823 | 0 |
| October 2024 | 01/10/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 36811 | 0 | 14051 | 0 |
| November 2024 | 01/11/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 37039 | 0 | 14279 | 0 |
| December 2024 | 01/12/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 228 | 0 | 37267 | 0 | 14507 | 0 |
| December 2024 | 02/12/2024 | GAKUI 1003 savings to loan of GAKUI 1003 | - | 7590 | 0 | 7590 | 0 | 0 | 0 | 0 | 29677 | 22760 | 6917 | 0 |
| December 2024 | 02/12/2024 | GAKUI 1003 savings to loan of GAKUI 1003 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| December 2024 | 02/12/2024 | GAKUI 1003 shares to loan of GAKUI 1003 | - | 10000 | 3083 | 6917 | 0 | 0 | 0 | 0 | 19677 | 19677 | 0 | 0 |
| December 2024 | 02/12/2024 | GAKUI 1003 shares to loan of GAKUI 1003 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| January 2025 | 01/01/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 19874 | 0 | 197 | 0 |
| February 2025 | 01/02/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 20071 | 0 | 394 | 0 |
| March 2025 | 01/03/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 20268 | 0 | 591 | 0 |
| April 2025 | 01/04/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 20465 | 0 | 788 | 0 |
| May 2025 | 01/05/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 20662 | 0 | 985 | 0 |
| June 2025 | 01/06/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 20954 | 0 | 1182 | 0 |
| July 2025 | 01/07/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 21247 | 0 | 1379 | 0 |
| August 2025 | 01/08/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 21523 | 0 | 1576 | 0 |
| September 2025 | 01/09/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 21740 | 0 | 1773 | 0 |
| October 2025 | 01/10/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 21957 | 0 | 1970 | 0 |
| November 2025 | 01/11/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 22174 | 0 | 2167 | 0 |
| December 2025 | 01/12/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 22391 | 0 | 2364 | 0 |
| January 2026 | 01/01/2026 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 22608 | 0 | 2561 | 0 |
| February 2026 | 01/02/2026 | Penalty Charged | - | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 22628 | 0 | 0 | 390 |
| February 2026 | 01/02/2026 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 22825 | 0 | 2758 | 0 |
| March 2026 | 01/03/2026 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 197 | 0 | 23022 | 0 | 2955 | 0 |