Loan Statement
GAKUI
| Month | Date | Narration | Reference | Amount | Principal Paid | Interest Paid | Penalty Paid | Debt Collector Paid | Interesst Added | Penalty Added | Loan Balance | Principal Balance | Interest Balance | Penalty Balance |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March 2021 | 01/03/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 131301 | 0 | 1301 | 0 |
| April 2021 | 01/04/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 132602 | 0 | 2602 | 0 |
| May 2021 | 01/05/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 133903 | 0 | 3903 | 0 |
| June 2021 | 01/06/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 135204 | 0 | 5204 | 0 |
| July 2021 | 01/07/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 136505 | 0 | 6505 | 0 |
| August 2021 | 01/08/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 137806 | 0 | 7806 | 0 |
| September 2021 | 01/09/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 139107 | 0 | 9107 | 0 |
| October 2021 | 01/10/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 140408 | 0 | 10408 | 0 |
| November 2021 | 01/11/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 141709 | 0 | 11709 | 0 |
| December 2021 | 01/12/2021 | Loan 3347 Settled | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143000 | 130000 | 13000 | 0 |
| December 2021 | 01/12/2021 | Loan 3347 Settled | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143000 | 130000 | 13000 | 0 |
| December 2021 | 01/12/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 143010 | 0 | 13010 | 0 |
| January 2022 | 01/01/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 144311 | 0 | 14311 | 0 |
| February 2022 | 01/02/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 145612 | 0 | 15612 | 0 |
| March 2022 | 01/03/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 146913 | 0 | 16913 | 0 |
| April 2022 | 01/04/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 148214 | 0 | 18214 | 0 |
| May 2022 | 01/05/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 149515 | 0 | 19515 | 0 |
| June 2022 | 01/06/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 150816 | 0 | 20816 | 0 |
| July 2022 | 01/07/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 152117 | 0 | 22117 | 0 |
| August 2022 | 01/08/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 153418 | 0 | 23418 | 0 |
| September 2022 | 01/09/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 154719 | 0 | 24719 | 0 |
| October 2022 | 01/10/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 156020 | 0 | 26020 | 0 |
| November 2022 | 01/11/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 157321 | 0 | 27321 | 0 |
| December 2022 | 01/12/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 158622 | 0 | 28622 | 0 |
| January 2023 | 01/01/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 159923 | 0 | 29923 | 0 |
| February 2023 | 01/02/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 161224 | 0 | 31224 | 0 |
| March 2023 | 01/03/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 162525 | 0 | 32525 | 0 |
| April 2023 | 01/04/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 163826 | 0 | 33826 | 0 |
| May 2023 | 01/05/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 165127 | 0 | 35127 | 0 |
| June 2023 | 01/06/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 166428 | 0 | 36428 | 0 |
| July 2023 | 01/07/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 167729 | 0 | 37729 | 0 |
| August 2023 | 01/08/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 169030 | 0 | 39030 | 0 |
| September 2023 | 01/09/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 170331 | 0 | 40331 | 0 |
| October 2023 | 01/10/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 171632 | 0 | 41632 | 0 |
| November 2023 | 01/11/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 172933 | 0 | 42933 | 0 |
| December 2023 | 01/12/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 174234 | 0 | 44234 | 0 |
| January 2024 | 01/01/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 175535 | 0 | 45535 | 0 |
| February 2024 | 01/02/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 176836 | 0 | 46836 | 0 |
| March 2024 | 01/03/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 178137 | 0 | 48137 | 0 |
| April 2024 | 01/04/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 179438 | 0 | 49438 | 0 |
| May 2024 | 01/05/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 180739 | 0 | 50739 | 0 |
| June 2024 | 01/06/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 182040 | 0 | 52040 | 0 |
| July 2024 | 01/07/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 183341 | 0 | 53341 | 0 |
| July 2024 | 01/07/2024 | LOAN PAYMENT TRANSACTION | SGV6IIVF4K | 300 | 0 | 300 | 0 | 0 | 0 | 0 | 183041 | 130000 | 53041 | 0 |
| July 2024 | 01/07/2024 | LOAN PAYMENT TRANSACTION | SGU8CZDBWA | 300 | 0 | 300 | 0 | 0 | 0 | 0 | 182741 | 130000 | 52741 | 0 |
| August 2024 | 01/08/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 184042 | 0 | 54042 | 0 |
| August 2024 | 05/08/2024 | LOAN PAYMENT TRANSACTION | SH16MP0BLW | 300 | 0 | 300 | 0 | 0 | 0 | 0 | 183742 | 130000 | 53742 | 0 |
| September 2024 | 01/09/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 185043 | 0 | 55043 | 0 |
| September 2024 | 30/09/2024 | LOAN PAYMENT TRANSACTION | S9320297 | 3981 | 0 | 3981 | 0 | 0 | 0 | 0 | 181062 | 130000 | 51062 | 0 |
| October 2024 | 01/10/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 182363 | 0 | 52363 | 0 |
| November 2024 | 01/11/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 183664 | 0 | 53664 | 0 |
| December 2024 | 01/12/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 184965 | 0 | 54965 | 0 |
| January 2025 | 01/01/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 186266 | 0 | 56266 | 0 |
| February 2025 | 01/02/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 187567 | 0 | 57567 | 0 |
| March 2025 | 01/03/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 188868 | 0 | 58868 | 0 |
| April 2025 | 01/04/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 190169 | 0 | 60169 | 0 |
| May 2025 | 01/05/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 1301 | 0 | 191470 | 0 | 61470 | 0 |
| May 2025 | 05/05/2025 | GAKUI 1047 savings to loan of GAKUI 1047 | - | 129700 | 68230 | 61470 | 0 | 0 | 0 | 0 | 61770 | 61770 | 0 | 0 |
| May 2025 | 05/05/2025 | GAKUI 1047 savings to loan of GAKUI 1047 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| May 2025 | 05/05/2025 | GAKUI 1047 shares to loan of GAKUI 1047 | - | 10000 | 10000 | 0 | 0 | 0 | 0 | 0 | 51770 | 51770 | 0 | 0 |
| May 2025 | 05/05/2025 | GAKUI 1047 shares to loan of GAKUI 1047 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| June 2025 | 01/06/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 518 | 0 | 52589 | 0 | 518 | 0 |
| July 2025 | 01/07/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 518 | 0 | 53462 | 0 | 1036 | 0 |
| July 2025 | 25/07/2025 | LOAN PAYMENT TRANSACTION | S79680226 | 4693 | 2125 | 1554 | 1014 | 0 | 0 | 0 | 49645 | 49645 | 0 | 0 |
| August 2025 | 01/08/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 518 | 0 | 54338 | 0 | 1554 | 0 |
| September 2025 | 01/09/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 497 | 0 | 50452 | 0 | 497 | 0 |
| October 2025 | 01/10/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 497 | 0 | 50999 | 0 | 994 | 0 |
| November 2025 | 01/11/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 497 | 0 | 51546 | 0 | 1491 | 0 |
| December 2025 | 01/12/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 497 | 0 | 52093 | 0 | 1988 | 0 |
| January 2026 | 01/01/2026 | Penalty Charged | - | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 52143 | 0 | 0 | 510 |
| January 2026 | 01/01/2026 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 497 | 0 | 52640 | 0 | 2485 | 0 |