Loan Statement
GAKUI
| Month | Date | Narration | Reference | Amount | Principal Paid | Interest Paid | Penalty Paid | Debt Collector Paid | Interesst Added | Penalty Added | Loan Balance | Principal Balance | Interest Balance | Penalty Balance |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March 2021 | 01/03/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 30300 | 0 | 300 | 0 |
| April 2021 | 01/04/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 30600 | 0 | 600 | 0 |
| May 2021 | 01/05/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 30900 | 0 | 900 | 0 |
| June 2021 | 01/06/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 31200 | 0 | 1200 | 0 |
| July 2021 | 01/07/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 31500 | 0 | 1500 | 0 |
| August 2021 | 01/08/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 31800 | 0 | 1800 | 0 |
| September 2021 | 01/09/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 32100 | 0 | 2100 | 0 |
| October 2021 | 01/10/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 32400 | 0 | 2400 | 0 |
| November 2021 | 01/11/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 32700 | 0 | 2700 | 0 |
| December 2021 | 01/12/2021 | Loan 3348 Settled | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33000 | 30000 | 3000 | 0 |
| December 2021 | 01/12/2021 | Loan 3348 Settled | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33000 | 30000 | 3000 | 0 |
| December 2021 | 01/12/2021 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 33000 | 0 | 3000 | 0 |
| January 2022 | 01/01/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 33300 | 0 | 3300 | 0 |
| February 2022 | 01/02/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 33600 | 0 | 3600 | 0 |
| March 2022 | 01/03/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 33900 | 0 | 3900 | 0 |
| April 2022 | 01/04/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 34200 | 0 | 4200 | 0 |
| May 2022 | 01/05/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 34500 | 0 | 4500 | 0 |
| June 2022 | 01/06/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 34800 | 0 | 4800 | 0 |
| July 2022 | 01/07/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 35100 | 0 | 5100 | 0 |
| August 2022 | 01/08/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 35400 | 0 | 5400 | 0 |
| September 2022 | 01/09/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 35700 | 0 | 5700 | 0 |
| October 2022 | 01/10/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 36000 | 0 | 6000 | 0 |
| November 2022 | 01/11/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 36300 | 0 | 6300 | 0 |
| December 2022 | 01/12/2022 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 36600 | 0 | 6600 | 0 |
| January 2023 | 01/01/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 36900 | 0 | 6900 | 0 |
| February 2023 | 01/02/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 37200 | 0 | 7200 | 0 |
| March 2023 | 01/03/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 37500 | 0 | 7500 | 0 |
| April 2023 | 01/04/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 37800 | 0 | 7800 | 0 |
| May 2023 | 01/05/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 38100 | 0 | 8100 | 0 |
| June 2023 | 01/06/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 38400 | 0 | 8400 | 0 |
| July 2023 | 01/07/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 38700 | 0 | 8700 | 0 |
| August 2023 | 01/08/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 39000 | 0 | 9000 | 0 |
| September 2023 | 01/09/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 39300 | 0 | 9300 | 0 |
| October 2023 | 01/10/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 39600 | 0 | 9600 | 0 |
| November 2023 | 01/11/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 39900 | 0 | 9900 | 0 |
| December 2023 | 01/12/2023 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 40200 | 0 | 10200 | 0 |
| January 2024 | 01/01/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 40500 | 0 | 10500 | 0 |
| February 2024 | 01/02/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 40800 | 0 | 10800 | 0 |
| March 2024 | 01/03/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 41100 | 0 | 11100 | 0 |
| April 2024 | 01/04/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 41400 | 0 | 11400 | 0 |
| May 2024 | 01/05/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 41700 | 0 | 11700 | 0 |
| June 2024 | 01/06/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 42000 | 0 | 12000 | 0 |
| July 2024 | 01/07/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 42300 | 0 | 12300 | 0 |
| August 2024 | 01/08/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 42600 | 0 | 12600 | 0 |
| September 2024 | 01/09/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 42900 | 0 | 12900 | 0 |
| September 2024 | 30/09/2024 | LOAN PAYMENT TRANSACTION | S9320297 | 1100 | 0 | 1100 | 0 | 0 | 0 | 0 | 41800 | 30000 | 11800 | 0 |
| October 2024 | 01/10/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 42100 | 0 | 12100 | 0 |
| November 2024 | 01/11/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 42400 | 0 | 12400 | 0 |
| December 2024 | 01/12/2024 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 42700 | 0 | 12700 | 0 |
| January 2025 | 01/01/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 43000 | 0 | 13000 | 0 |
| February 2025 | 01/02/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 43300 | 0 | 13300 | 0 |
| March 2025 | 01/03/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 43600 | 0 | 13600 | 0 |
| April 2025 | 01/04/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 43900 | 0 | 13900 | 0 |
| May 2025 | 01/05/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 44200 | 0 | 14200 | 0 |
| May 2025 | 05/05/2025 | GAKUI 2008 savings to loan of GAKUI 2008 | - | 36600 | 22400 | 14200 | 0 | 0 | 0 | 0 | 7600 | 7600 | 0 | 0 |
| May 2025 | 05/05/2025 | GAKUI 2008 savings to loan of GAKUI 2008 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| May 2025 | 05/05/2025 | GAKUI 2008 shares to loan of GAKUI 2008 | - | 2000 | 2000 | 0 | 0 | 0 | 0 | 0 | 5600 | 5600 | 0 | 0 |
| May 2025 | 05/05/2025 | GAKUI 2008 shares to loan of GAKUI 2008 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| June 2025 | 01/06/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 5725 | 0 | 56 | 0 |
| July 2025 | 01/07/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 5857 | 0 | 112 | 0 |
| August 2025 | 01/08/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 5989 | 0 | 168 | 0 |
| September 2025 | 01/09/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 6122 | 0 | 224 | 0 |
| October 2025 | 01/10/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 6184 | 0 | 280 | 0 |
| November 2025 | 01/11/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 6246 | 0 | 336 | 0 |
| December 2025 | 01/12/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 6308 | 0 | 392 | 0 |
| January 2026 | 01/01/2026 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 6370 | 0 | 448 | 0 |
| February 2026 | 01/02/2026 | Penalty Charged | - | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6376 | 0 | 0 | 328 |
| February 2026 | 01/02/2026 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 6432 | 0 | 504 | 0 |
| March 2026 | 01/03/2026 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 56 | 0 | 6488 | 0 | 560 | 0 |