Loan Statement
NYAMATHUMBI
| Month | Date | Narration | Reference | Amount | Principal Paid | Interest Paid | Penalty Paid | Debt Collector Paid | Interesst Added | Penalty Added | Loan Balance | Principal Balance | Interest Balance | Penalty Balance |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March 2025 | 24/03/2025 | Loan 6093 LOAN INSURANCE | S34015875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| March 2025 | 24/03/2025 | Loan 6093 LOAN APPRAISAL FEE | S34015875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| March 2025 | 24/03/2025 | LOAN DISBURSEMENT-EAZZY BIZZ | S34015875 | 435059 | 0 | 0 | 0 | 0 | 0 | 0 | 1120000 | 1120000 | 0 | 0 |
| April 2025 | 01/04/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 11200 | 0 | 1131200 | 0 | 11200 | 0 |
| May 2025 | 01/05/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 11200 | 0 | 1131200 | 0 | 11200 | 0 |
| June 2025 | 01/06/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 11200 | 0 | 1148187 | 0 | 22400 | 0 |
| May 2025 | 01/06/2025 | Penalty June 2025 | 0 | 0 | 0 | 0 | 0 | 0 | 5787 | 1136987 | 0 | 0 | 5787 | |
| July 2025 | 01/07/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 11200 | 0 | 1165174 | 0 | 33600 | 0 |
| June 2025 | 01/07/2025 | Penalty July 2025 | 0 | 0 | 0 | 0 | 0 | 0 | 5787 | 1153974 | 0 | 0 | 11574 | |
| August 2025 | 01/08/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 11200 | 0 | 1182161 | 0 | 44800 | 0 |
| August 2025 | 01/08/2025 | NYAMATHUMBI 100 savings to loan of NYAMATHUMB | - | 1161819 | 1099658 | 44800 | 17361 | 0 | 0 | 0 | 20342 | 20342 | 0 | 0 |
| August 2025 | 01/08/2025 | NYAMATHUMBI 100 savings to loan of NYAMATHUMB | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| July 2025 | 01/08/2025 | Penalty August 2025 | 0 | 0 | 0 | 0 | 0 | 0 | 5787 | 1170961 | 0 | 0 | 17361 | |
| September 2025 | 01/09/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 11200 | 0 | 31542 | 0 | 11200 | 0 |
| October 2025 | 01/10/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 11200 | 0 | 43862 | 0 | 22400 | 0 |
| November 2025 | 01/11/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 11200 | 0 | 55062 | 0 | 33600 | 0 |
| December 2025 | 01/12/2025 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 11200 | 0 | 66262 | 0 | 44800 | 0 |
| January 2026 | 01/01/2026 | Penalty Charged | - | 0 | 0 | 0 | 0 | 0 | 0 | 1120 | 78582 | 0 | 0 | 2240 |
| January 2026 | 01/01/2026 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 11200 | 0 | 78582 | 0 | 56000 | 0 |