Loan Statement
KAIRI
| Month | Date | Narration | Reference | Amount | Principal Paid | Interest Paid | Penalty Paid | Debt Collector Paid | Interesst Added | Penalty Added | Loan Balance | Principal Balance | Interest Balance | Penalty Balance |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 2025 | 01/09/2025 | Interest Charged September 2025 | - | 0 | 0 | 0 | 0 | 0 | 7867 | 0 | 794540 | 0 | 7867 | 0 |
| September 2025 | 30/09/2025 | LOAN PAYMENT TRANSACTION | 54535805 | 49900 | 42033 | 7867 | 0 | 0 | 0 | 0 | 744640 | 744640 | 0 | 0 |
| October 2025 | 01/10/2025 | Interest Charged October 2025 | - | 0 | 0 | 0 | 0 | 0 | 7446 | 0 | 752086 | 0 | 7446 | 0 |
| October 2025 | 30/10/2025 | LOAN PAYMENT TRANSACTION | 54211789 | 60000 | 60000 | 0 | 0 | 0 | 0 | 0 | 573242 | 573242 | 0 | 0 |
| November 2025 | 01/11/2025 | Interest Charged November 2025 | - | 0 | 0 | 0 | 0 | 0 | 7446 | 0 | 763248 | 0 | 14892 | 0 |
| October 2025 | 01/11/2025 | Penalty November 2025 | 0 | 0 | 0 | 0 | 0 | 0 | 3716 | 755802 | 0 | 0 | 3716 | |
| December 2025 | 01/12/2025 | Interest Charged December 2025 | - | 0 | 0 | 0 | 0 | 0 | 7446 | 0 | 775295 | 0 | 22338 | 0 |
| November 2025 | 01/12/2025 | Penalty December 2025 | 0 | 0 | 0 | 0 | 0 | 0 | 4601 | 767849 | 0 | 0 | 8317 | |
| December 2025 | 01/12/2025 | LOAN PAYMENT TRANSACTION | 54227035 | 64900 | 34245 | 22338 | 8317 | 0 | 0 | 0 | 710395 | 710395 | 0 | 0 |
| January 2026 | 01/01/2026 | Penalty Charged | - | 0 | 0 | 0 | 0 | 0 | 0 | 3895 | 720621.86 | 0 | 0 | 3895 |
| January 2026 | 01/01/2026 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 7104 | 0 | 721394 | 0 | 7104 | 0 |
| February 2026 | 01/02/2026 | Penalty Charged | - | 0 | 0 | 0 | 0 | 0 | 0 | 4644 | 731976.5 | 0 | 0 | 8539 |
| February 2026 | 01/02/2026 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 7104 | 0 | 733142 | 0 | 14208 | 0 |
| February 2026 | 02/02/2026 | LOAN PAYMENT TRANSACTION | 54887970 | 99900 | 77153 | 14208 | 8539 | 0 | 0 | 0 | 633242 | 633242 | 0 | 0 |
| March 2026 | 01/03/2026 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 5733 | 0 | 578975 | 0 | 5733 | 0 |