Loan Statement
KAIRI
| Month | Date | Narration | Reference | Amount | Principal Paid | Interest Paid | Penalty Paid | Debt Collector Paid | Interesst Added | Penalty Added | Loan Balance | Principal Balance | Interest Balance | Penalty Balance |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| September 2025 | 01/09/2025 | Interest Charged September 2025 | - | 0 | 0 | 0 | 0 | 0 | 7711 | 0 | 778825 | 0 | 7711 | 0 |
| October 2025 | 01/10/2025 | Interest Charged October 2025 | - | 0 | 0 | 0 | 0 | 0 | 7711 | 0 | 790809 | 0 | 15422 | 0 |
| September 2025 | 01/10/2025 | Penalty October 2025 | 0 | 0 | 0 | 0 | 0 | 0 | 4273 | 783098 | 0 | 0 | 4273 | |
| November 2025 | 01/11/2025 | Interest Charged November 2025 | - | 0 | 0 | 0 | 0 | 0 | 7711 | 0 | 802828 | 0 | 23133 | 0 |
| October 2025 | 01/11/2025 | Penalty November 2025 | 0 | 0 | 0 | 0 | 0 | 0 | 4308 | 795117 | 0 | 0 | 8581 | |
| December 2025 | 01/12/2025 | Interest Charged December 2025 | - | 0 | 0 | 0 | 0 | 0 | 7711 | 0 | 814883 | 0 | 30844 | 0 |
| November 2025 | 01/12/2025 | Penalty December 2025 | 0 | 0 | 0 | 0 | 0 | 0 | 4344 | 807172 | 0 | 0 | 12925 | |
| January 2026 | 01/01/2026 | Penalty Charged | - | 0 | 0 | 0 | 0 | 0 | 0 | 4379 | 825551.17 | 0 | 0 | 17304 |
| January 2026 | 01/01/2026 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 7712 | 0 | 826974 | 0 | 38556 | 0 |
| February 2026 | 01/02/2026 | Penalty Charged | - | 0 | 0 | 0 | 0 | 0 | 0 | 4415 | 837313.75 | 0 | 0 | 21719 |
| February 2026 | 01/02/2026 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 7712 | 0 | 839101 | 0 | 46268 | 0 |
| March 2026 | 01/03/2026 | Interest Charged | - | 0 | 0 | 0 | 0 | 0 | 7712 | 0 | 846813 | 0 | 53980 | 0 |